| Revenue | DKK -30K | +15% |
| EBITDA | DKK -30K | -15% |
| Net profit | DKK -1,2M | -5689% |
| Total assets | DKK 3,3M | -36% |
| Equity | DKK 2,8M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -7 | -15 | -48 | -7 | -13 | -10 | -22 | -16 | -25 | -17 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -818 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -7 | -15 | -48 | 1.525 | 1.044 | -10 | -840 | -16 | -25 | -17 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -7 | -15 | -48 | 1.525 | 1.044 | -10 | -840 | -16 | -25 | -17 | -26 | -30 |
| Net financials | 383 | -80 | 524 | 599 | -2.150 | 2.126 | 1.469 | -659 | -321 | 224 | 549 | 38 | -1.160 |
| Profit before tax | 343 | -87 | 509 | 551 | -625 | 3.170 | 1.459 | -4.773 | -338 | 199 | 532 | 11 | -1.191 |
| Tax | 25 | 14 | 30 | -55 | 40 | 43 | -127 | -154 | -7 | 26 | 5 | -10 | -9 |
| Net profit | 317 | -102 | 479 | 607 | -666 | 3.127 | 1.586 | -4.619 | -331 | 173 | 527 | 21 | -1.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.854 | 4.669 | 5.342 | 5.390 | 4.647 | 8.605 | 12.890 | 5.033 | 5.289 | 6.091 | 7.147 | 5.124 | 3.266 |
| Equity | 4.597 | 4.302 | 4.683 | 5.189 | 4.423 | 7.446 | 8.927 | 4.199 | 3.758 | 3.818 | 4.230 | 4.134 | 2.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 367 | 659 | 200 | 224 | 823 | 1.246 | 180 | 113 | 36 | 194 | 991 | 437 |
| Total debt | 256 | 367 | 659 | 200 | 224 | 823 | 1.246 | 180 | 113 | 36 | 194 | 991 | 437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|