| Revenue | DKK 668K | -7% |
| EBITDA | DKK 333K | +28% |
| Net profit | DKK 232K | +214% |
| Total assets | DKK 459K | +385% |
| Equity | DKK 307K | +312% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | 0 | 1 | -9 | -12 | -15 | 109 | 107 | 462 | 277 | 717 | 668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -314 | -457 | -335 |
| EBITDA | -6 | 0 | -5 | 0 | 1 | -9 | -12 | -15 | 109 | 107 | 242 | -37 | 260 | 333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -30 | -11 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -5 | 0 | 1 | -9 | -12 | -15 | 106 | 77 | 230 | -37 | 260 | 333 |
| Net financials | 12 | -1 | -3 | 14 | 17 | 16 | -105 | 0 | 16 | 3 | -218 | -73 | -133 | -28 |
| Profit before tax | 6 | 7 | 8 | 8 | 11 | 7 | -116 | -15 | 122 | 79 | 12 | -110 | 127 | 305 |
| Tax | -0 | 0 | 1 | 1 | 1 | 2 | -0 | -0 | 19 | 17 | 52 | -8 | 53 | 73 |
| Net profit | 6 | 7 | 7 | 8 | 9 | 6 | -116 | -15 | 103 | 63 | -40 | -102 | 74 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 82 | 90 | 98 | 107 | 118 | 0 | 0 | 149 | 188 | 178 | 156 | 95 | 459 |
| Equity | 72 | 79 | 86 | 93 | 103 | 109 | -8 | -23 | 80 | 143 | 103 | 1 | 75 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 4 | 4 | 4 | 9 | 8 | 23 | 61 | 38 | 68 | 155 | 14 | 141 |
| Total debt | 3 | 3 | 4 | 4 | 4 | 9 | 8 | 23 | 61 | 38 | 68 | 155 | 14 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|