| Revenue | DKK -19K | — |
| EBITDA | DKK -287K | +3% |
| Net profit | DKK -231K | -391% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK 2,3M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -1.483 | 0 | — | — | — | — | — | — | — | — | — | — | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 | -269 | -268 |
| EBITDA | -107 | -1.396 | -39 | -330 | -31 | -24 | 131 | -17 | -17 | -14 | -18 | -200 | -295 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -1.396 | -39 | -330 | -31 | -24 | 131 | -17 | -17 | -14 | -18 | -200 | -295 | -287 |
| Net financials | 122 | 16 | 233 | 310 | 21 | 213 | 137 | 99 | 67 | 664 | -488 | 86 | 248 | 55 |
| Profit before tax | 15 | -1.374 | 194 | -20 | -9 | 189 | 268 | 82 | 50 | 650 | -506 | -114 | -47 | -231 |
| Tax | 27 | 2 | 3 | 62 | -0 | 40 | 50 | 18 | 11 | 143 | -0 | -0 | -0 | 0 |
| Net profit | -12 | -1.376 | 191 | -82 | -9 | 149 | 218 | 64 | 39 | 507 | -506 | -114 | -47 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.690 | 3.890 | 3.931 | 3.776 | 3.640 | 3.690 | 3.584 | 3.536 | 3.454 | 3.940 | 3.042 | 2.894 | 2.633 | 2.281 |
| Equity | 2.514 | 3.794 | 3.888 | 3.708 | 3.599 | 3.647 | 3.511 | 3.469 | 3.400 | 3.797 | 2.981 | 2.867 | 2.606 | 2.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | -96 | 43 | 68 | 41 | 43 | 73 | 67 | 53 | 144 | 61 | 27 | 27 | 28 |
| Total debt | 176 | -96 | 43 | 68 | 41 | 43 | 73 | 67 | 53 | 144 | 61 | 27 | 27 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|