| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 2,8M | +731% |
| Net profit | DKK 2M | +428% |
| Total assets | DKK 38,4M | +5% |
| Equity | DKK 10,5M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -72 | 197 | -228 | -276 | 1.002 | 627 | 1.377 | 2.062 | 1.638 | 1.171 | 1.222 | 1.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -72 | 197 | -228 | 3.137 | 8.511 | 627 | 1.377 | 2.062 | 1.978 | 521 | -450 | 2.839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -72 | 197 | -228 | 3.137 | 8.511 | 627 | 1.377 | 2.062 | 1.978 | 521 | -450 | 2.839 |
| Net financials | -9 | 0 | -0 | -84 | -76 | -1.221 | -376 | -644 | -998 | -590 | -263 | -317 | -324 |
| Profit before tax | -63 | -72 | 197 | -312 | 3.061 | 7.289 | 251 | 733 | 1.064 | 1.388 | 257 | -767 | 2.515 |
| Tax | -11 | -18 | 46 | -69 | 676 | 1.691 | 55 | 161 | 234 | 305 | 57 | -169 | 553 |
| Net profit | -52 | -54 | 152 | -243 | 2.385 | 5.598 | 196 | 572 | 829 | 1.083 | 201 | -598 | 1.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 54 | 3.603 | 4.180 | 31.690 | 38.427 | 36.757 | 36.645 | 37.617 | 38.614 | 37.999 | 36.534 | 38.446 |
| Equity | -95 | -149 | 3 | -240 | 2.145 | 7.743 | 6.439 | 7.011 | 7.841 | 8.923 | 9.124 | 8.526 | 10.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 27.062 | 26.597 | 26.145 | 25.592 | 25.718 | 25.266 | 24.813 | 24.367 | 23.908 |
| Short-term debt | 207 | 202 | 3.600 | 4.420 | 1.875 | 1.787 | 1.779 | 1.649 | 1.447 | 1.730 | 1.511 | 1.458 | 1.510 |
| Total debt | 207 | 202 | 3.600 | 4.420 | 28.937 | 28.385 | 27.924 | 27.240 | 27.164 | 26.996 | 26.324 | 25.825 | 25.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
RN Management | Management | 2018 | — | — |
PJ Management | Management | 2020 | — | — |
PS Management | Management | 2015 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maxavi Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
BLITSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
KOM INVEST A/S SKIVE | Company | 50.0% | 50.0% | 2016 |
ADAPTER ApS | Company | 100.0% | 100.0% | 2014 |
Kvist-Madsen Holding ApS | Company | 33.3% | 33.3% | 2016 |
HOT TUNA HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
M & M EJENDOMME A/S | Company | 50.0% | 50.0% | 2015 |
GREEN BIRD ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Blitskov | Management | 0 companies |
| Rikke Nymann | Management | 0 companies |
| Pascal Jannick Bone Falk Rønne | Management | 0 companies |
| Peter Sten Christensen | Management | 0 companies |
| Martin Kvist-Madsen | Chief Executive Officer | 0 companies |
| Gitte Anna Pihl Christensen | Management | 0 companies |