| Revenue | DKK -11K | -102% |
| EBITDA | DKK -231K | -3754% |
| Net profit | DKK -208K | -1647% |
| Total assets | DKK 1,4M | -25% |
| Equity | DKK 1,3M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 831 | 820 | 924 | 898 | 894 | 1.001 | 989 | 841 | 745 | 752 | 833 | 569 | -11 |
| Staff expenses | -888 | -706 | -712 | -663 | -649 | -580 | -576 | -592 | -541 | -420 | -611 | -763 | -575 | -220 |
| EBITDA | 133 | 125 | 108 | 262 | 249 | 315 | 425 | 396 | 150 | 276 | 142 | 70 | -6 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -9 | -9 | -19 | -19 | -16 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 133 | 125 | 108 | 258 | 240 | 305 | 406 | 377 | 134 | 267 | 132 | 61 | -16 | -241 |
| Net financials | -54 | -47 | -41 | -42 | -38 | -36 | -32 | -29 | -29 | -26 | -24 | -2 | 1 | 0 |
| Profit before tax | 79 | 78 | 67 | 217 | 202 | 269 | 374 | 348 | 105 | 241 | 108 | 59 | -15 | -241 |
| Tax | 21 | 22 | 18 | 51 | 42 | 62 | 82 | 79 | 24 | 54 | 25 | 16 | -3 | -33 |
| Net profit | 59 | 56 | 50 | 166 | 160 | 208 | 292 | 269 | 81 | 187 | 83 | 43 | -12 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.403 | 1.370 | 1.421 | 1.585 | 1.645 | 1.900 | 2.050 | 2.220 | 2.091 | 2.193 | 2.000 | 1.983 | 1.847 | 1.380 |
| Equity | 452 | 508 | 558 | 724 | 834 | 991 | 1.230 | 1.447 | 1.474 | 1.605 | 1.632 | 1.620 | 1.551 | 1.289 |
| Long-term debt | 608 | 574 | 538 | 499 | 458 | 416 | 372 | 325 | 276 | 224 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 225 | 256 | 286 | 274 | 407 | 357 | 355 | 242 | 257 | 256 | 246 | 182 | 10 |
| Total debt | 903 | 799 | 794 | 785 | 732 | 824 | 729 | 679 | 518 | 481 | 256 | 246 | 182 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johnnie Bering Skovbak | Founder | 0 companies |