| Revenue | DKK 17K | — |
| EBITDA | DKK 17K | +152% |
| Net profit | DKK 3K | +107% |
| Total assets | DKK 0 | — |
| Equity | DKK -203K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -46 | 91 | 36 | -45 | — | — | — | — | — | — | — | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | 148 | 38 | -99 | -43 | -52 | 6 | 38 | -61 | 39 | 15 | -232 | -32 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | 148 | 38 | -99 | -43 | -52 | 6 | 38 | -61 | 39 | 15 | -232 | -32 | 17 |
| Net financials | -140 | 155 | -2 | -2 | -3 | -3 | 8 | 40 | -60 | 41 | 16 | -235 | -38 | 10 |
| Profit before tax | -146 | 146 | 36 | -101 | -46 | -55 | 1 | 33 | -67 | 35 | 9 | -242 | -45 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -146 | 146 | 36 | -101 | -46 | -55 | 1 | 33 | -67 | 35 | 9 | -242 | -45 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -247 | -101 | -65 | -167 | -213 | -267 | -266 | -233 | -299 | -265 | -256 | -161 | -182 | -203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 55 | 65 | 75 | 84 | 84 | 95 | 107 | 120 | 131 | 143 | 161 | 182 | 203 |
| Total debt | 44 | 55 | 65 | 75 | 84 | 84 | 95 | 107 | 120 | 131 | 143 | 161 | 182 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|