| Revenue | DKK 179K | -1% |
| EBITDA | DKK 76K | +565% |
| Net profit | DKK 24K | +199% |
| Total assets | DKK 80K | -38% |
| Equity | DKK -337K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 784 | 554 | 605 | 666 | 299 | 228 | 393 | 589 | 399 | 454 | 273 | 180 | 179 |
| Staff expenses | -252 | -552 | -439 | -465 | -428 | -307 | -160 | -283 | -474 | -336 | -415 | -334 | -169 | -103 |
| EBITDA | -152 | 232 | 108 | -61 | 5 | -14 | 68 | 110 | -45 | 63 | 39 | -61 | 11 | 76 |
| Depreciation & amort. | -0 | 8 | -21 | -29 | -25 | -14 | -17 | -26 | -2 | -1 | -4 | -0 | -0 | -0 |
| EBIT | -152 | 224 | 87 | -90 | -20 | -29 | 51 | 84 | -47 | 61 | 36 | -61 | 11 | 76 |
| Net financials | -29 | -12 | -24 | -24 | -24 | -25 | -31 | -23 | -17 | -0 | -4 | -169 | -30 | -35 |
| Profit before tax | -181 | 212 | 63 | -115 | -44 | -54 | 20 | 60 | -64 | 61 | 32 | -231 | -19 | 41 |
| Tax | -43 | 56 | 17 | -23 | -8 | -9 | 8 | 16 | -10 | 15 | 11 | -6 | 5 | 17 |
| Net profit | -138 | 156 | 46 | -91 | -36 | -45 | 13 | 45 | -54 | 46 | 21 | -225 | -24 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 182 | 312 | 207 | 274 | 188 | 227 | 206 | 256 | 164 | 237 | 102 | 129 | 80 |
| Equity | -213 | -56 | -11 | -102 | -138 | -183 | -171 | -126 | -180 | -134 | -112 | -337 | -361 | -337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 239 | 323 | 310 | 413 | 372 | 397 | 332 | 436 | 255 | 349 | 439 | 490 | 417 |
| Total debt | 345 | 239 | 323 | 310 | 413 | 372 | 397 | 332 | 436 | 297 | 349 | 439 | 490 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOLDCASTLE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Guldborg | Management | 0 companies |