| Revenue | DKK -254 | -102% |
| EBITDA | DKK -254 | -102% |
| Net profit | DKK -4K | -131% |
| Total assets | DKK 37K | -70% |
| Equity | DKK -247K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 3.892 | 720 | 336 | 491 | 289 | 272 | 380 | 177 | -216 | 163 | 15 | -0 |
| Staff expenses | -615 | -681 | -620 | -259 | -399 | -310 | -312 | -442 | -316 | -228 | -4 | -2 | -0 |
| EBITDA | -47 | 141 | 100 | 77 | 91 | -21 | -40 | -62 | -139 | -444 | 159 | 12 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 141 | 100 | 77 | 91 | -21 | -40 | -62 | -139 | -444 | 159 | 12 | -0 |
| Net financials | -4 | 16 | -6 | -7 | -1 | -2 | 0 | -1 | -1 | -7 | -20 | -11 | -5 |
| Profit before tax | -51 | 157 | 93 | 71 | 91 | -24 | -40 | -63 | -140 | -451 | 139 | 1 | -5 |
| Tax | 35 | -4 | 24 | 18 | 21 | -0 | -0 | -0 | -12 | -103 | -24 | -13 | -1 |
| Net profit | -86 | 161 | 70 | 53 | 69 | -24 | -40 | -63 | -127 | -349 | 163 | 15 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 240 | 337 | 357 | 358 | 248 | 170 | 106 | 44 | 123 | 131 | 124 | 37 |
| Equity | -94 | 67 | 137 | 189 | 258 | 210 | 120 | 57 | -71 | -419 | -257 | -242 | -247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 174 | 201 | 168 | 99 | 38 | 50 | 50 | 115 | 543 | 387 | 366 | 284 |
| Total debt | 456 | 174 | 201 | 168 | 99 | 38 | 50 | 50 | 115 | 543 | 387 | 366 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambition Active Denmark Management ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bera | Management | 0 companies |
| Thomas Løhren Busch | Chairman | 0 companies |