| Revenue | DKK 1,3M | -5% |
| EBITDA | DKK 1,3M | -5% |
| Net profit | DKK 992K | -5% |
| Total assets | DKK 1,2M | -35% |
| Equity | DKK 1,1M | -32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 273 | 469 | 736 | 1.336 | 1.271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 469 | 736 | 1.336 | 1.271 |
| Depreciation & amort. | -7 | -14 | -10 | -2 | -0 |
| EBIT | 266 | 455 | 726 | 1.333 | 1.271 |
| Net financials | -5 | -3 | -2 | 0 | 0 |
| Profit before tax | 261 | 452 | 724 | 1.333 | 1.271 |
| Tax | 59 | 100 | 160 | 293 | 280 |
| Net profit | 203 | 352 | 564 | 1.040 | 992 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.208 | 712 | 1.128 | 1.856 | 1.208 |
| Equity | 555 | 507 | 922 | 1.540 | 1.051 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 204 | 204 | 314 | 156 |
| Total debt | 648 | 204 | 204 | 314 | 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
SS Management | Management | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Steen Petersen | Chief Executive Officer | 0 companies |
| Peter Søndergaard Degn | Chief Executive Officer | 0 companies |
| Svend-Arne Surland | Management | 0 companies |
| Susanne Petersen | Board of Directors | 0 companies |
| Niels Arevad Munch | Chairman | 0 companies |
| Peter Aagaard Kjemtrup | Board of Directors | 0 companies |
| Henrik Juul Vestergaard | Chairman | 0 companies |
| Henrik Kleis | Chairman | 0 companies |