| Revenue | DKK 5,6M | -1051% |
| EBITDA | DKK -4M | +63% |
| Net profit | DKK -5,8M | +37% |
| Total assets | DKK 4,8M | +39% |
| Equity | DKK -37,2M | -14% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -220 | -86 | -240 | 679 | -538 | -483 | -1.295 | -1.827 | -533 | 418 | -592 | 5.627 |
| Staff expenses | -552 | -44 | -0 | -0 | -0 | -0 | -236 | -1.259 | -6.986 | -7.298 | -8.654 | -10.194 | -9.663 |
| EBITDA | -720 | -176 | 195 | -240 | 679 | -538 | -719 | -2.554 | -8.814 | -7.831 | -8.236 | -10.786 | -4.037 |
| Depreciation & amort. | -127 | -42 | 140 | -0 | -0 | -9 | -12 | -18 | -49 | -65 | -62 | -69 | -61 |
| EBIT | -847 | -218 | 55 | -240 | 679 | -547 | -731 | -2.572 | -8.862 | -7.896 | -8.298 | -10.855 | -4.098 |
| Net financials | -30 | 71 | -24 | -104 | -81 | -302 | 749 | 1.023 | 379 | -1.321 | -1.643 | 85 | -3.180 |
| Profit before tax | -877 | -147 | 30 | -344 | 598 | -848 | 18 | -1.549 | -8.484 | -9.217 | -9.941 | -10.769 | -7.278 |
| Tax | -0 | -0 | -0 | -0 | 139 | -2.794 | 2.585 | -317 | -1.151 | -1.408 | -1.804 | -1.434 | -1.434 |
| Net profit | -877 | -147 | 30 | -344 | 459 | 1.946 | -2.567 | -1.233 | -7.333 | -7.808 | -8.136 | -9.335 | -5.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.318 | 3.153 | 2.987 | 3.026 | 4.687 | 4.524 | 2.912 | 972 | 2.756 | 2.498 | 3.955 | 3.464 | 4.824 |
| Equity | 1.238 | 1.091 | 1.122 | 778 | 1.237 | 3.182 | 1.115 | -117 | -6.425 | -14.233 | -23.159 | -32.494 | -37.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | 15.908 | 26.660 | 34.253 | 40.398 |
| Short-term debt | 3.080 | 2.062 | 1.865 | 2.249 | 3.451 | 1.341 | 1.797 | 1.089 | 8.717 | 823 | 454 | 1.705 | 1.618 |
| Total debt | 3.080 | 2.062 | 1.865 | 2.249 | 3.451 | 1.341 | 1.797 | 1.089 | 9.180 | 16.731 | 27.114 | 35.958 | 42.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Skovmand Holding ApS | Company | 20.0% | 20.0% | 2018 |
DesignWare ApS | Company | 20.0% | 20.0% | 2018 |
Promesoft Holding ApS | Company | 20.0% | 20.0% | 2018 |
Fam. Hansen Invest Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert John Sogegian | Chief Executive Officer | 0 companies |
| Peter Skovmand | Management | 0 companies |
| Per Bering Steffensen | Board of Directors | 0 companies |
| Julian Mher Setian | Chairman | 0 companies |
| Bruce Maclean Crowell | Board of Directors | 0 companies |
| Peter Kristiansen | Chairman | 0 companies |
| Anders Johansen | Board of Directors | 0 companies |
| Torben Kjær Hansen | Board of Directors | 0 companies |