| Revenue | DKK -21K | -26% |
| EBITDA | DKK -21K | +77% |
| Net profit | DKK 86K | -58% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 5 | — | — | -7 | -7 | -11 | — | -17 | -119 | -11 | -18 | -29 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -1 | -0 | -0 | -0 |
| EBITDA | -7 | 45 | 0 | 0 | -7 | -7 | -11 | -11 | -17 | -97 | -11 | -18 | -93 | -21 |
| Depreciation & amort. | -18 | -20 | -0 | -0 | -2 | -0 | -0 | -0 | -32 | 44 | -9 | -9 | -2 | -0 |
| EBIT | -26 | 25 | 0 | 0 | -9 | -7 | -11 | -11 | -49 | -142 | -20 | -27 | -95 | -21 |
| Net financials | 47 | -131 | 0 | 0 | 109 | 125 | 16 | -13 | 309 | 163 | -369 | 151 | 301 | 120 |
| Profit before tax | 21 | -98 | 0 | 0 | 101 | 179 | 93 | 49 | 296 | 21 | -389 | 124 | 206 | 99 |
| Tax | -13 | 9 | -0 | -0 | 20 | 11 | 5 | 9 | -27 | 10 | -0 | -0 | -0 | 13 |
| Net profit | 34 | -107 | 0 | 0 | 81 | 168 | 89 | 40 | 323 | 11 | -389 | 124 | 206 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.177 | 3.106 | 0 | 0 | 3.343 | 3.361 | 3.332 | 3.247 | 3.604 | 3.483 | 2.866 | 2.875 | 2.962 | 2.926 |
| Equity | 2.788 | 2.795 | 0 | 0 | 3.288 | 3.354 | 3.306 | 3.240 | 3.455 | 3.355 | 2.854 | 2.863 | 2.951 | 2.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | -312 | 0 | 0 | 55 | 6 | 26 | 6 | 149 | 127 | 12 | 12 | 11 | 11 |
| Total debt | 389 | -312 | 0 | 0 | 55 | 6 | 26 | 6 | 149 | 127 | 12 | 12 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|