| Revenue | DKK 1,4M | +74% |
| EBITDA | DKK 69K | +143% |
| Net profit | DKK 30K | +119% |
| Total assets | DKK 1,3M | +35% |
| Equity | DKK 273K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 648 | 517 | 1.534 | 806 | 1.401 |
| Staff expenses | -235 | -353 | -502 | -966 | -1.333 |
| EBITDA | 413 | 164 | 471 | -160 | 69 |
| Depreciation & amort. | 79 | 103 | -147 | -34 | -19 |
| EBIT | 334 | 61 | 324 | -194 | 50 |
| Net financials | -23 | -5 | -6 | -4 | -12 |
| Profit before tax | 311 | 56 | 318 | -113 | 38 |
| Tax | 78 | 2 | 80 | 43 | 9 |
| Net profit | 233 | 54 | 238 | -156 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.040 | 743 | 2.047 | 954 | 1.284 |
| Equity | 107 | 161 | 399 | 244 | 273 |
| Long-term debt | 190 | 0 | 0 | 0 | 0 |
| Short-term debt | 743 | 582 | 1.648 | 711 | 1.011 |
| Total debt | 933 | 582 | 1.648 | 711 | 1.011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PR Management | Management | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rita Engqvist Andersen | Management | 0 companies |
| Ulf Christian Georg Nielsen | Board of Directors | 0 companies |
| Torben Fog | Board of Directors | 0 companies |
| Ulla Nielsen | Chairman | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |