| Revenue | DKK 663K | -39% |
| EBITDA | DKK 663K | -1% |
| Net profit | DKK 520K | +17% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK 1,2M | -54% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.928 | 1.819 | 1.112 | 1.093 | 663 |
| Staff expenses | -1.293 | -1.257 | -1.090 | -422 | -0 |
| EBITDA | 635 | 562 | 22 | 671 | 663 |
| Depreciation & amort. | -151 | -151 | -0 | -0 | -0 |
| EBIT | 484 | 411 | 22 | 671 | 663 |
| Net financials | -99 | -87 | -84 | -95 | 7 |
| Profit before tax | 386 | 324 | -62 | 576 | 671 |
| Tax | 90 | 78 | -9 | 133 | 150 |
| Net profit | 296 | 246 | -53 | 443 | 520 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.411 | 5.771 | 4.143 | 3.692 | 2.315 |
| Equity | 3.630 | 3.581 | 3.283 | 2.726 | 1.247 |
| Long-term debt | 97 | 92 | 0 | 176 | 150 |
| Short-term debt | 1.641 | 2.070 | 816 | 789 | 918 |
| Total debt | 1.738 | 2.161 | 816 | 966 | 1.068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EI Management | Management | 2006 |
| Former (2) | ||
FA Management | Management | 2006 – 2008 |
PA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2011 | |
| Board of Directors | 2024 | |
| Board of Directors | 2011 | |
| Former (2) | ||
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elsa Ingrid Hansen | Management | 0 companies |
| Flemming Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lone Olczyk | Board of Directors | 0 companies |
| Stephanie Bjarta Hansen | Board of Directors | 0 companies |
| Peter Henriksen | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Jannick Laurits Hansen | Board of Directors | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |