| Revenue | DKK -66K | -51% |
| EBITDA | DKK -310K | +22% |
| Net profit | DKK -577K | -215% |
| Total assets | DKK 9,2M | -9% |
| Equity | DKK 6,3M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -6 | -7 | 848 | 1.466 | -72 | -39 | -18 | -260 | -369 | -137 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -481 | -492 | -640 | -261 | -244 |
| EBITDA | -1 | -4 | -6 | -7 | 848 | 1.466 | -72 | -236 | -499 | -752 | -1.009 | -397 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -133 | -133 | -133 | -133 | -133 | -0 |
| EBIT | -1 | -4 | -6 | -7 | 848 | 1.466 | -72 | -369 | -632 | -885 | -1.142 | -531 | -310 |
| Net financials | -4 | 3 | 943 | 1.059 | 872 | 1.676 | 2.358 | 1.153 | 2.237 | -1.058 | -886 | 1.032 | -267 |
| Profit before tax | -5 | -0 | 937 | 1.052 | 827 | 1.410 | 2.286 | 784 | 1.605 | -1.943 | -2.028 | 501 | -577 |
| Tax | -0 | -4 | 3 | -15 | -17 | -71 | -17 | -57 | -0 | -36 | -49 | -0 | -0 |
| Net profit | -5 | 4 | 934 | 1.066 | 843 | 1.481 | 2.304 | 842 | 1.605 | -1.907 | -1.978 | 501 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 421 | 3.795 | 5.991 | 7.092 | 10.832 | 11.486 | 13.007 | 15.668 | 10.314 | 15.498 | 10.114 | 9.212 |
| Equity | -20 | -16 | 3.156 | 4.222 | 5.065 | 6.170 | 8.474 | 9.316 | 10.811 | 8.848 | 6.512 | 6.955 | 6.317 |
| Long-term debt | 400 | 400 | 400 | 400 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 37 | 239 | 1.369 | 1.626 | 4.461 | 3.012 | 3.691 | 4.857 | 1.466 | 8.986 | 3.160 | 2.895 |
| Total debt | 421 | 437 | 639 | 1.769 | 2.026 | 4.661 | 3.012 | 3.691 | 4.857 | 1.466 | 8.986 | 3.160 | 2.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lynge Nielsen | Management | 0 companies |