| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | +3% |
| Net profit | DKK -4K | -103% |
| Total assets | DKK 879K | -8% |
| Equity | DKK 867K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 14 | 10 | -296 | 31 | 893 | — | — | — | 0 | 0 | 0 | 0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 25 | 21 | -283 | -44 | 882 | 194 | 547 | 1.424 | -17 | -42 | -22 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 25 | 21 | -283 | -44 | 882 | 194 | 547 | 1.424 | -17 | -42 | -22 | -22 | -21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | 166 | 615 | 1.457 | 979 | -407 | 214 | 195 | 16 |
| Profit before tax | -12 | 25 | 21 | -283 | -44 | 882 | 153 | 601 | 1.428 | 962 | -449 | 192 | 173 | -5 |
| Tax | -0 | -0 | 2 | 4 | -3 | -2 | 2 | -0 | -0 | -1 | -98 | 43 | 38 | -1 |
| Net profit | -12 | 25 | 19 | -287 | -41 | 885 | 151 | 601 | 1.428 | 963 | -351 | 150 | 135 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 743 | 732 | 1.014 | 836 | 1.709 | 1.354 | 1.172 | 2.278 | 3.041 | 2.415 | 1.215 | 950 | 879 |
| Equity | 748 | 723 | 704 | 990 | 799 | 1.684 | 1.334 | 1.135 | 2.267 | 3.029 | 2.403 | 1.204 | 939 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 28 | 24 | 37 | 25 | 20 | 37 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 20 | 20 | 28 | 24 | 37 | 25 | 20 | 37 | 12 | 12 | 12 | 12 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|