| Revenue | DKK 238K | -25% |
| EBITDA | DKK -984K | -2245% |
| Net profit | DKK -967K | -399% |
| Total assets | DKK 17,1M | -5% |
| Equity | DKK 3,7M | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 337 | 423 | 436 | 422 | 355 | 357 | 650 | 281 | 341 | 624 | 316 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 337 | 423 | 436 | 422 | 355 | 352 | 323 | 1.439 | 341 | 624 | -42 | -984 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 334 | 419 | 432 | 418 | 355 | 352 | 323 | 1.439 | 341 | 624 | -42 | -984 |
| Net financials | 207 | -188 | -251 | -209 | -218 | -305 | -169 | -100 | -122 | -132 | -144 | -193 | -256 |
| Profit before tax | 545 | 937 | 657 | 674 | 597 | -1.038 | 183 | 224 | 1.317 | 209 | 480 | -235 | -1.240 |
| Tax | 144 | 236 | 156 | 123 | 137 | -243 | 48 | 57 | 290 | 46 | 106 | -41 | -273 |
| Net profit | 401 | 701 | 502 | 551 | 459 | -795 | 135 | 167 | 1.027 | 163 | 374 | -194 | -967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.908 | 14.788 | 15.361 | 15.840 | 16.225 | 10.253 | 13.416 | 18.089 | 19.279 | 19.197 | 19.338 | 18.048 | 17.113 |
| Equity | 1.563 | 2.265 | 2.766 | 3.317 | 3.777 | 2.982 | 3.117 | 3.285 | 4.311 | 4.474 | 4.849 | 4.655 | 3.688 |
| Long-term debt | 7.749 | 10.820 | 10.540 | 10.228 | 9.891 | 6.540 | 7.265 | 11.260 | 10.687 | 10.276 | 9.896 | 8.891 | 8.545 |
| Short-term debt | 596 | 1.523 | 1.762 | 1.931 | 2.109 | 683 | 2.986 | 3.496 | 3.977 | 4.143 | 4.290 | 4.268 | 4.880 |
| Total debt | 8.345 | 12.343 | 12.302 | 12.160 | 12.000 | 7.223 | 10.251 | 14.756 | 14.665 | 14.419 | 14.187 | 13.158 | 13.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2021 | — | — |
BL Management | Management | 2006 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JME Gruppen A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ernst | Management | 0 companies |
| Bo Lynge Nielsen | Management | 0 companies |
| Mads Dahl | Chief Executive Officer | 0 companies |