| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +49% |
| Net profit | DKK -15K | -114% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -32 | -72 | -81 | -43 | -48 | -43 | -42 | 0 | 0 | 0 | 0 | 0 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -32 | -72 | -81 | -43 | -48 | -43 | -42 | -53 | -51 | -72 | -63 | -48 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -32 | -72 | -81 | -43 | -48 | -43 | -42 | -53 | -51 | -72 | -63 | -48 | -25 |
| Net financials | 199 | 415 | 305 | 187 | 155 | 169 | -249 | 241 | -76 | 323 | -274 | 119 | 158 | 9 |
| Profit before tax | 169 | 383 | 233 | 106 | 112 | 121 | -292 | 198 | -128 | 272 | -346 | 56 | 110 | -16 |
| Tax | 42 | 96 | 55 | 27 | -24 | 39 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -1 |
| Net profit | 127 | 288 | 178 | 80 | 136 | 83 | -292 | 198 | -128 | 260 | -346 | 56 | 110 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.012 | 2.685 | 2.216 | 2.017 | 1.837 | 1.850 | 1.422 | 1.620 | 1.342 | 1.602 | 1.031 | 1.088 | 1.198 | 1.182 |
| Equity | 307 | 2.583 | 2.210 | 1.990 | 1.826 | 1.833 | 1.422 | 1.620 | 1.342 | 1.602 | 1.031 | 1.088 | 1.198 | 1.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.704 | 102 | 6 | 27 | 11 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2.704 | 102 | 6 | 27 | 11 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
FAMLINDEGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
SISU INVEST ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindegaard | Management | 0 companies |
| Merete Liff Lene Møllevang | Board of Directors | 0 companies |
| Margit Højgaard Lindegaard | Board of Directors | 0 companies |
| Birger Møllevang | Board of Directors | 0 companies |
| Kitta Lykke Lawton | Board of Directors | 0 companies |
| Ingerlise Jørgensen | Board of Directors | 0 companies |