| Revenue | DKK -10K | -83% |
| EBITDA | DKK -10K | +10% |
| Net profit | DKK 1,2M | +49% |
| Total assets | DKK 5,9M | +26% |
| Equity | DKK 5,6M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 37 | 15 | 406 | 73 | -190 | -8 | 28 | 38 | 209 | -146 | 2 | -59 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -2 | -4 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -2 | -4 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -11 | -10 |
| Net financials | 72 | 52 | 25 | 416 | 85 | -176 | 214 | 276 | 854 | 1.041 | 745 | 1.068 | 803 | 1.239 |
| Profit before tax | 70 | 45 | 23 | 412 | 79 | -183 | 206 | 268 | 846 | 1.033 | 738 | 1.060 | 791 | 1.229 |
| Tax | 3 | 2 | 3 | 2 | 1 | 0 | 0 | -0 | -14 | -2 | -0 | 4 | 7 | 56 |
| Net profit | 67 | 42 | 20 | 409 | 78 | -183 | 206 | 268 | 861 | 1.036 | 738 | 1.056 | 785 | 1.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 268 | 266 | 672 | 620 | 415 | 650 | 897 | 1.584 | 2.547 | 2.956 | 3.909 | 4.681 | 5.898 |
| Equity | 282 | 228 | 158 | 538 | 516 | 231 | 437 | 605 | 1.358 | 2.283 | 2.908 | 3.847 | 4.514 | 5.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 40 | 108 | 134 | 105 | 183 | 212 | 292 | 226 | 264 | 48 | 62 | 167 | 333 |
| Total debt | 111 | 40 | 108 | 134 | 105 | 183 | 212 | 292 | 226 | 264 | 48 | 62 | 167 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Juul-Jensen | Audit | 0 companies |