| Revenue | — | — |
| EBITDA | DKK 1,3M | +119% |
| Net profit | DKK 1,5M | +121% |
| Total assets | DKK 20M | -18% |
| Equity | DKK 19,3M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.410 | -450 | -40 | -1.071 | 1.022 | 5.734 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.403 | 441 | 31 | 1.062 | 1.013 | 5.724 | 7.811 | 3.990 | 2.885 | 3.107 | 2.139 | -7.163 | 1.335 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.403 | 441 | 31 | 1.046 | 1.013 | 5.724 | 7.811 | 3.990 | 2.885 | 3.107 | 2.139 | -7.163 | 1.335 |
| Net financials | -109 | -72 | -62 | -43 | -28 | -38 | 7.792 | 3.988 | 2.903 | 3.127 | 2.135 | -7.049 | 1.532 |
| Profit before tax | 1.295 | 369 | -31 | 1.003 | 985 | 5.686 | 7.783 | 3.978 | 2.894 | 3.116 | 2.126 | -7.095 | 1.505 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.295 | 369 | -31 | 1.003 | 985 | 5.686 | 7.783 | 3.978 | 2.894 | 3.116 | 2.126 | -7.095 | 1.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.410 | 8.321 | 7.335 | 7.729 | 8.673 | 14.067 | 21.247 | 24.651 | 27.435 | 29.429 | 30.984 | 24.480 | 19.995 |
| Equity | 6.068 | 5.771 | 5.625 | 6.527 | 7.512 | 13.094 | 20.771 | 24.641 | 27.425 | 28.952 | 30.968 | 23.761 | 19.266 |
| Long-term debt | 1.500 | 1.881 | 1.200 | 650 | 650 | 650 | 450 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 669 | 510 | 552 | 512 | 322 | 26 | 11 | 11 | 476 | 16 | 719 | 729 |
| Total debt | 2.342 | 2.550 | 1.710 | 1.202 | 1.162 | 972 | 476 | 11 | 11 | 476 | 16 | 719 | 729 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|