| Revenue | DKK 6,7M | -10% |
| EBITDA | DKK 529K | +369% |
| Net profit | DKK 353K | +504% |
| Total assets | DKK 3,5M | -28% |
| Equity | DKK 1,5M | +31% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.723 | 6.400 | 5.934 | 6.447 | 6.081 | 5.623 | 5.684 | 7.256 | 5.952 | 6.872 | 6.314 | 7.422 | 6.704 |
| Staff expenses | -5.211 | -6.669 | -6.156 | -5.025 | -5.392 | -5.088 | -5.239 | -6.739 | -5.708 | -6.766 | -6.155 | -7.309 | -6.175 |
| EBITDA | 511 | -269 | -222 | 1.423 | 688 | 535 | 445 | 517 | 243 | 106 | 159 | 113 | 529 |
| Depreciation & amort. | -360 | -319 | -212 | -133 | -7 | -36 | -63 | -86 | -49 | -46 | -26 | -41 | -83 |
| EBIT | 151 | -588 | -435 | 1.289 | 681 | 499 | 382 | 431 | 194 | 60 | 133 | 72 | 446 |
| Net financials | 6 | -18 | -1.055 | 614 | -466 | -261 | -73 | -133 | -97 | -42 | -26 | 34 | 24 |
| Profit before tax | 157 | -606 | -1.489 | 1.904 | 215 | 238 | 309 | 298 | 96 | 17 | 107 | 106 | 470 |
| Tax | 54 | -127 | 126 | 58 | 8 | 69 | 78 | 86 | 29 | 25 | 35 | 48 | 117 |
| Net profit | 103 | -479 | -1.615 | 1.846 | 208 | 168 | 231 | 212 | 67 | -7 | 72 | 58 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.537 | 2.989 | 4.648 | 3.654 | 5.045 | 5.211 | 5.603 | 8.630 | 5.988 | 3.162 | 2.967 | 4.830 | 3.495 |
| Equity | 389 | -90 | -1.705 | 141 | 349 | 517 | 748 | 960 | 1.027 | 1.019 | 1.091 | 1.150 | 1.502 |
| Long-term debt | 0 | 0 | 4.448 | 2.065 | 0 | 0 | 0 | 162 | 0 | 420 | 428 | 424 | 437 |
| Short-term debt | 2.147 | 3.079 | 1.905 | 1.449 | 4.696 | 4.694 | 4.856 | 7.508 | 4.961 | 1.722 | 1.445 | 3.248 | 1.547 |
| Total debt | 2.147 | 3.079 | 6.353 | 3.513 | 4.696 | 4.694 | 4.856 | 7.670 | 4.961 | 2.143 | 1.872 | 3.672 | 1.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMIEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |