| Revenue | DKK -44K | -60% |
| EBITDA | DKK -224K | +11% |
| Net profit | DKK 798K | +144% |
| Total assets | DKK 35,2M | -2% |
| Equity | DKK 34,1M | -2% |
| Employees | 4 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -61 | -97 | -63 | -14 | -4 | 15 | -41 | -123 | -450 | -15 | -120 | -111 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -663 | -468 | -549 | -544 | -387 | -120 | -120 | -100 | -215 | -140 | -140 | -140 | -180 |
| EBITDA | — | — | — | — | — | — | -724 | -565 | -612 | -559 | -391 | -105 | -161 | -223 | -665 | -155 | -260 | -251 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -724 | -565 | -612 | -559 | -391 | -105 | -161 | -223 | -665 | -155 | -260 | -251 | -224 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 3.487 | 43 | 2.478 | 2.871 | 3.615 | 6.069 | 4.479 | 6.967 | 3.972 | 5.674 | 621 | -1.478 | 1.108 |
| Profit before tax | — | — | — | — | — | — | 2.763 | -522 | 1.866 | 2.312 | 3.224 | 5.964 | 4.318 | 6.744 | 3.307 | 5.518 | 360 | -1.728 | 884 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 478 | -0 | -0 | -0 | -0 | -23 | -61 | -10 | 49 | 29 | 771 | 68 | 86 |
| Net profit | — | — | — | — | — | — | 2.284 | -522 | 1.866 | 2.312 | 3.224 | 5.987 | 4.379 | 6.754 | 3.258 | 5.490 | -411 | -1.797 | 798 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 25.683 | 22.883 | 18.463 | 24.226 | 27.216 | 43.396 | 48.057 | 47.760 | 36.842 | 40.663 | 39.000 | 35.806 | 35.237 |
| Equity | — | — | — | — | — | — | 7.770 | 6.948 | 8.513 | 9.625 | 12.549 | 28.635 | 32.151 | 37.222 | 36.481 | 40.470 | 38.060 | 34.763 | 34.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.850 | 6.400 | 6.400 | 14.400 | 14.400 | 14.400 | 14.400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.063 | 9.535 | 3.550 | 201 | 267 | 361 | 1.506 | 10.538 | 361 | 193 | 174 | 172 | 288 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 17.913 | 15.935 | 9.950 | 14.601 | 14.667 | 14.761 | 15.906 | 10.538 | 361 | 193 | 174 | 172 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FK Investering ApS | Company | 66.7% | 66.7% | 2021 |
BHK Management ApS | Company | 10.0% | 10.0% | 2021 |
HKH Management ApS | Company | 10.0% | 10.0% | 2021 |
FK Management Interim ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kjærgaard | Management | 0 companies |
| Henriette Kjærgaard Hesselby | Board of Directors | 0 companies |
| Birgitte Hegelund Kjærgaard | Board of Directors | 0 companies |
| Elisabeth Rasmussen Kjærgaard | Board of Directors | 0 companies |