| Revenue | DKK -10K | +13% |
| EBITDA | DKK -10K | -13% |
| Net profit | DKK 18K | -62% |
| Total assets | DKK 126K | +36% |
| Equity | DKK -51K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -20 | -35 | -16 | -13 | -9 | -9 | -10 | -10 | -10 | -11 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -20 | -35 | -16 | -13 | -9 | -9 | -10 | -10 | -10 | -11 | -8 | -9 | -10 |
| Depreciation & amort. | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -20 | -35 | -16 | -13 | -9 | -9 | -10 | -10 | -10 | -11 | -8 | -9 | -10 |
| Net financials | -459 | -298 | -136 | -3 | -3 | -2 | -2 | -3 | -2 | -2 | -2 | 13 | 55 | 16 |
| Profit before tax | -475 | -318 | -171 | -19 | -16 | -12 | -11 | -13 | -11 | -12 | -14 | 5 | 46 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| Net profit | -475 | -318 | -171 | -19 | -16 | -12 | -11 | -13 | -11 | -12 | -14 | 5 | 46 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 305 | 250 | 112 | 108 | 191 | 217 | 205 | 232 | 297 | 140 | 36 | 92 | 126 |
| Equity | 477 | 159 | -12 | -32 | -48 | -59 | -70 | -83 | -94 | -106 | -120 | -115 | -69 | -51 |
| Long-term debt | 0 | 0 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 146 | 8 | 144 | 155 | 250 | 287 | 288 | 326 | 404 | 260 | 151 | 161 | 177 |
| Total debt | 164 | 146 | 262 | 144 | 155 | 250 | 287 | 288 | 326 | 404 | 260 | 151 | 161 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|