| Revenue | DKK -5K | +11% |
| EBITDA | DKK -5K | -11% |
| Net profit | DKK 43K | +115% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3K | -116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 131 | 97 | 226 | -222 | 134 | -149 | -3 | -4 | 308 | 294 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 131 | 97 | 226 | -222 | 134 | -149 | -3 | -4 | 308 | 294 | -4 | -4 | -5 |
| Net financials | 185 | 133 | 97 | 227 | -221 | 140 | -192 | -35 | -6 | 202 | 300 | -72 | -276 | 48 |
| Profit before tax | 190 | 129 | 94 | 225 | -224 | 136 | -195 | -38 | -9 | 197 | 296 | -76 | -280 | 43 |
| Tax | -5 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | 1 | -0 |
| Net profit | 195 | 130 | 95 | 225 | -224 | 136 | -195 | -38 | -9 | 198 | 297 | -75 | -281 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 378 | 350 | 503 | 118 | 254 | 59 | 20 | 11 | 209 | 512 | 232 | 18 | 0 |
| Equity | 189 | 220 | 214 | 338 | 115 | 251 | 56 | 18 | 8 | 206 | 423 | 230 | 15 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 159 | 136 | 165 | 4 | 4 | 4 | 3 | 3 | 3 | 89 | 3 | 3 | 3 |
| Total debt | 104 | 159 | 136 | 165 | 4 | 4 | 4 | 3 | 3 | 3 | 89 | 3 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|