| Revenue | DKK -6K | +21% |
| EBITDA | DKK -6K | -21% |
| Net profit | DKK 16K | -3% |
| Total assets | DKK 554K | +3% |
| Equity | DKK 548K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -46 | -29 | -116 | -26 | -11 | -5 | -12 | -21 | -11 | -8 | -5 | -6 |
| Staff expenses | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -46 | -29 | -116 | -26 | -11 | -5 | -12 | -21 | -11 | -8 | -5 | -6 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -46 | -29 | -116 | -26 | -11 | -5 | -12 | -21 | -11 | -8 | -5 | -6 |
| Net financials | -48 | 30 | 180 | 2.786 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 21 | 22 |
| Profit before tax | -180 | -15 | 151 | 2.670 | -26 | -11 | -5 | -12 | -21 | -11 | -9 | 16 | 16 |
| Tax | -0 | 0 | 0 | -27 | -0 | -8 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | -15 | 151 | 2.697 | -26 | -3 | -4 | -13 | -21 | -11 | -9 | 16 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 105 | 267 | 2.614 | 581 | 579 | 575 | 564 | 543 | 532 | 524 | 539 | 554 |
| Equity | -132 | -147 | 4 | 2.601 | 576 | 573 | 570 | 557 | 536 | 525 | 517 | 533 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 252 | 263 | 13 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 |
| Total debt | 265 | 252 | 263 | 13 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIKEABLE & INSENSITIVE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Nielsen | Management | 0 companies |
| Elisabet Viki Nielsen | Board of Directors | 0 companies |
| Jacob Vork | Chairman | 0 companies |