| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | -45% |
| Net profit | DKK 9K | -93% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 14 | -761 | -1.609 | -841 | 1.326 | — | — | — | -26 | 0 | 0 | 0 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 25 | -749 | -1.589 | 827 | 1.310 | 214 | 554 | -129 | -26 | -28 | -26 | -26 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 25 | -749 | -1.589 | 827 | 1.310 | 214 | 554 | -129 | -26 | -28 | -26 | -26 | -38 |
| Net financials | 21 | 10 | 15 | -33 | -5 | 31 | 157 | 731 | -89 | 96 | 31 | 62 | 176 | 52 |
| Profit before tax | 8 | 16 | -765 | -1.556 | 822 | 1.342 | 138 | 714 | -116 | 70 | 4 | 36 | 150 | 15 |
| Tax | 1 | -0 | 2 | 13 | -4 | -2 | -20 | -0 | -0 | 10 | 1 | 8 | 22 | 6 |
| Net profit | 8 | 16 | -767 | -1.569 | 826 | 1.344 | 159 | 714 | -116 | 60 | 3 | 28 | 128 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 745 | 1.562 | 2.702 | 2.390 | 2.698 | 2.810 | 2.474 | 1.658 | 1.664 | 1.553 | 1.522 | 1.605 | 1.532 |
| Equity | 737 | 721 | 1.088 | 1.457 | 2.283 | 2.627 | 2.735 | 2.449 | 1.633 | 1.633 | 1.522 | 1.492 | 1.559 | 1.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 24 | 474 | 1.246 | 107 | 72 | 75 | 25 | 25 | 31 | 30 | 30 | 46 | 32 |
| Total debt | 12 | 24 | 474 | 1.246 | 107 | 72 | 75 | 25 | 25 | 31 | 30 | 30 | 46 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|