| Revenue | DKK 183K | -29% |
| EBITDA | DKK 42K | +33% |
| Net profit | DKK 19K | +490% |
| Total assets | DKK 777K | -26% |
| Equity | DKK 455K | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 528 | 674 | 478 | 256 | 183 |
| Staff expenses | -360 | -630 | -839 | -225 | -141 |
| EBITDA | 168 | 44 | -361 | 32 | 42 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -2 |
| EBIT | 164 | 40 | -365 | 27 | 40 |
| Net financials | -13 | -3 | -13 | -29 | -13 |
| Profit before tax | 151 | 37 | -378 | -2 | 26 |
| Tax | 35 | 10 | -79 | 3 | 7 |
| Net profit | 116 | 27 | -298 | -5 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.470 | 1.179 | 1.272 | 1.050 | 777 |
| Equity | 712 | 739 | 441 | 436 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 440 | 832 | 614 | 322 |
| Total debt | 758 | 440 | 832 | 614 | 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Aarup Sørensen | Management | 0 companies |
| Michael Brusholt | Chairman | 0 companies |
| Lone Aagaard | Board of Directors | 0 companies |