| Revenue | DKK 19,1M | +13% |
| EBITDA | DKK 980K | +71% |
| Net profit | DKK 850K | +59% |
| Total assets | DKK 8M | -38% |
| Equity | DKK 4,7M | -52% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.890 | 6.855 | 8.278 | 7.766 | 7.679 | 11.884 | 16.040 | 17.538 | 21.032 | 17.755 | 17.662 | 16.902 | 19.117 |
| Staff expenses | -2.559 | -2.402 | -3.009 | -3.662 | -4.197 | -5.667 | -7.316 | -8.640 | -9.378 | -9.365 | -9.545 | -10.859 | -11.721 |
| EBITDA | 496 | 2.448 | 2.832 | 1.633 | 1.152 | 3.127 | 4.424 | 4.463 | 5.775 | 2.520 | 2.529 | 572 | 980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -8 | -3 | -0 | -0 |
| EBIT | 496 | 2.448 | 2.832 | 1.633 | 1.152 | 3.127 | 4.424 | 4.458 | 5.767 | 2.512 | 2.525 | 572 | 980 |
| Net financials | -6 | -13 | -36 | -27 | -79 | -40 | -68 | -49 | -105 | -90 | -42 | 115 | 112 |
| Profit before tax | 490 | 2.435 | 2.796 | 1.606 | 1.073 | 3.087 | 4.356 | 4.409 | 5.662 | 2.422 | 2.484 | 687 | 1.091 |
| Tax | 123 | 612 | 694 | 385 | 228 | 679 | 959 | 974 | 1.253 | 537 | 548 | 153 | 241 |
| Net profit | 367 | 1.823 | 2.102 | 1.221 | 844 | 2.407 | 3.398 | 3.435 | 4.409 | 1.885 | 1.936 | 533 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.118 | 3.640 | 3.854 | 5.639 | 2.975 | 6.199 | 9.573 | 9.072 | 9.837 | 11.123 | 12.310 | 13.039 | 8.037 |
| Equity | -677 | 1.146 | 2.352 | 1.573 | 1.094 | 3.002 | 5.649 | 5.085 | 5.493 | 7.378 | 9.313 | 9.847 | 4.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 881 | 798 | 798 | 292 | 296 |
| Short-term debt | 4.796 | 2.495 | 1.502 | 4.066 | 1.881 | 3.198 | 3.924 | 3.660 | 3.458 | 2.943 | 2.199 | 2.897 | 3.032 |
| Total debt | 4.796 | 2.495 | 1.502 | 4.066 | 1.881 | 3.198 | 3.924 | 3.988 | 4.339 | 3.740 | 2.996 | 3.190 | 3.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
MN Founder | Founder | 2006 | — | — |
PS Management | Management | 2012 | — | — |
| Founder | 2009 | — | — | |
MN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pino Spadafora | Management | 0 companies |
| Maurizio Nigito | Founder | 0 companies |
| Pino Spadafara | Management | 0 companies |
| Registro Italiano Navale Netherlands B.V | Founder | 0 companies |
| Maurizio Nigito | Chief Executive Officer | 0 companies |
| Erik Bengtsson Geisler | Board of Directors | 0 companies |
| Massimo Volta | Board of Directors | 0 companies |
| Fiorenzo Spadoni | Board of Directors | 0 companies |
| Massimo Borghi | Board of Directors | 0 companies |
| Andrea Firpo | Board of Directors | 0 companies |
| Giosué Vezzuto | Board of Directors | 0 companies |
| Luca Viola | Board of Directors | 0 companies |
| Paolo Gagliardi | Board of Directors | 0 companies |
| Antonio Pingiori | Board of Directors | 0 companies |
| Guido Casella | Board of Directors | 0 companies |