| Revenue | DKK 16K | -37% |
| EBITDA | DKK 16K | -37% |
| Net profit | DKK 14K | -67% |
| Total assets | DKK 521K | +17% |
| Equity | DKK -542K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -27 | -31 | -22 | -443 | 0 | 18 | 7 | -4 | 7 | 26 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -27 | -31 | -431 | -448 | -8 | 18 | 7 | -4 | 1.783 | 26 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -9 | 888 | -3 | -3 |
| EBIT | -18 | -27 | -31 | -431 | -448 | -8 | 15 | 1 | -12 | 895 | 23 | 13 |
| Net financials | 0 | 1 | -85 | -67 | -50 | -47 | -61 | -83 | -98 | -61 | -41 | -60 |
| Profit before tax | -18 | -25 | -117 | -498 | -498 | -55 | -46 | -82 | -110 | 834 | -18 | -46 |
| Tax | 1 | -6 | 0 | -0 | -21 | -0 | -13 | -0 | -0 | -22 | -62 | -61 |
| Net profit | -19 | -19 | -117 | -498 | -477 | -55 | -33 | -82 | -110 | 856 | 44 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.560 | 2.347 | 2.353 | 780 | 0 | 0 | 423 | 1.050 | 1.216 | 510 | 444 | 521 |
| Equity | 125 | -86 | -202 | -700 | -1.177 | -1.232 | -1.265 | -1.347 | -1.457 | -601 | -556 | -542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 2.433 | 2.555 | 1.480 | 1.177 | 1.232 | 1.687 | 2.396 | 2.673 | 1.110 | 1.000 | 1.063 |
| Total debt | 4 | 2.433 | 2.555 | 1.480 | 1.177 | 1.232 | 1.687 | 2.396 | 2.673 | 1.110 | 1.000 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
HOKABO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Traberg | Audit | 0 companies |