| Revenue | DKK 1,3M | — |
| EBITDA | DKK 1,2M | +766% |
| Net profit | DKK 794K | +3538% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK 6,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | -419 | -310 | -220 | -438 | 547 | — | — | — | — | — | — | — | 1.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 373 | -605 | 309 | 207 | 423 | 531 | 252 | 1.013 | 404 | 1.292 | 500 | 311 | -180 | 1.195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 373 | -605 | 309 | 207 | 423 | 531 | 252 | 1.013 | 404 | 1.292 | 500 | 311 | -180 | 1.195 |
| Net financials | -129 | -23 | -15 | 113 | 411 | 103 | 362 | 714 | 418 | 1.070 | 516 | 340 | 31 | 69 |
| Profit before tax | 244 | -622 | 294 | 319 | 833 | 635 | 344 | 1.000 | 394 | 1.284 | 499 | 324 | 17 | 921 |
| Tax | -2 | -51 | 1 | 0 | -0 | -0 | -0 | 45 | -0 | 40 | -0 | 0 | 40 | 127 |
| Net profit | 246 | -571 | 293 | 319 | 833 | 635 | 344 | 955 | 394 | 1.244 | 499 | 324 | -23 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 2.692 | 3.004 | 3.349 | 4.092 | 4.309 | 4.510 | 5.537 | 5.695 | 6.618 | 6.672 | 6.793 | 6.315 | 6.617 |
| Equity | 1.822 | 2.296 | 2.492 | 2.713 | 3.446 | 4.000 | 4.241 | 5.090 | 5.375 | 6.509 | 6.658 | 6.781 | 6.258 | 6.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | -396 | 512 | 636 | 646 | 309 | 269 | 448 | 319 | 109 | 15 | 11 | 57 | 165 |
| Total debt | 61 | -396 | 512 | 636 | 646 | 309 | 269 | 448 | 319 | 109 | 15 | 11 | 57 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|