| Revenue | DKK -45K | -34% |
| EBITDA | DKK -45K | +49% |
| Net profit | DKK -480K | -1077% |
| Total assets | DKK 13,1M | -2% |
| Equity | DKK 813K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -80 | -56 | — | 1.203 | -45 | 80 | 143 | 215 | 15 | -89 | -14 | -68 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -17 | -18 | -19 | -14 | -20 | -0 |
| EBITDA | -23 | -80 | -56 | 1.476 | 1.203 | -45 | 80 | 110 | 198 | -3 | -108 | -28 | -88 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -80 | -56 | 1.476 | 1.203 | -45 | 80 | 110 | 198 | -3 | -108 | -28 | -88 | -45 |
| Net financials | -124 | -222 | 491 | -627 | 1.061 | 6.584 | -330 | -592 | -1.330 | 1.315 | 527 | 861 | 137 | -435 |
| Profit before tax | -3.647 | -302 | 435 | 849 | 2.264 | 6.540 | -251 | -483 | -1.132 | 1.312 | 420 | 834 | 49 | -480 |
| Tax | -0 | -0 | -0 | -0 | 169 | -0 | -0 | 187 | 1 | -0 | -0 | 105 | -0 | -0 |
| Net profit | -3.647 | -302 | 435 | 849 | 2.095 | 6.540 | -251 | -669 | -1.133 | 1.312 | 420 | 728 | 49 | -480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 1.411 | 1.582 | 1.707 | 5.248 | 11.655 | 11.786 | 11.135 | 9.531 | 12.551 | 11.241 | 12.841 | 13.343 | 13.102 |
| Equity | -8.822 | -9.124 | -8.689 | -7.840 | -5.155 | 1.384 | 1.001 | 331 | -1.181 | 131 | 287 | 1.244 | 1.293 | 813 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 3.500 | 10.000 | 9.592 | 9.585 | 9.578 | 9.570 | 9.570 | 8.970 | 9.820 | 10.620 | 10.970 |
| Short-term debt | 5.392 | 5.535 | 5.271 | 5.047 | 403 | 678 | 1.200 | 1.225 | 1.143 | 2.851 | 1.984 | 1.778 | 1.430 | 1.319 |
| Total debt | 5.392 | 5.535 | 10.271 | 8.547 | 10.403 | 10.271 | 10.785 | 10.804 | 10.712 | 12.421 | 10.954 | 11.597 | 12.049 | 12.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|