| Revenue | — | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 85K | -9% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 1,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 127 | 126 | 126 | 123 | 123 | 122 | 119 | 93 | 122 | 121 | 103 | 132 | 126 | 115 |
| Profit before tax | 121 | 120 | 121 | 118 | 118 | 116 | 112 | 88 | 115 | 115 | 97 | 126 | 119 | 109 |
| Tax | 30 | 30 | 30 | 28 | 26 | 26 | 25 | 20 | 25 | 25 | 21 | 28 | 27 | 24 |
| Net profit | 91 | 90 | 91 | 90 | 92 | 91 | 87 | 69 | 90 | 90 | 76 | 98 | 93 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 840 | 945 | 1.035 | 1.114 | 1.229 | 1.302 | 1.375 | 670 | 760 | 832 | 936 | 1.028 | 1.085 |
| Equity | 744 | 835 | 926 | 1.016 | 1.108 | 1.199 | 1.286 | 1.355 | 645 | 735 | 810 | 908 | 1.001 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 20 | 19 | 6 | 31 | 16 | 20 | 25 | 25 | 21 | 28 | 27 | 0 |
| Total debt | 8 | 5 | 20 | 19 | 6 | 31 | 16 | 20 | 25 | 25 | 21 | 28 | 27 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
KA Management | Management | 2010 | — | — |
TV Management | Management | 2007 | — | — |
KB Management | Management | 2025 | — | — |
SF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bisgaard-Frantzen | Management | 0 companies |
| Klaus Astor Bjørn Rühne | Management | 0 companies |
| Torben Vangstrup | Management | 0 companies |
| Kent Bernhard Kjærgaard | Management | 0 companies |
| Susanne Forsingdal | Management | 0 companies |