| Revenue | DKK -1K | -102% |
| EBITDA | DKK 50K | +108% |
| Net profit | DKK 36K | +106% |
| Total assets | DKK 14K | -99% |
| Equity | DKK -200K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 213 | 139 | 139 | 202 | 181 | 189 | 182 | 733 | 72 | 67 | 56 | 63 | -1 |
| Staff expenses | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 153 | 139 | 139 | 202 | 181 | 189 | 182 | 733 | 72 | 67 | 56 | -619 | 50 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -27 | -27 | -27 | -27 | -11 | -11 | -8 | -11 | -0 | -0 |
| EBIT | 251 | 153 | 102 | 102 | 175 | 154 | 162 | 155 | 722 | 61 | 59 | 45 | -619 | 50 |
| Net financials | -213 | -168 | -165 | -203 | -225 | -152 | -148 | -90 | -66 | -31 | -39 | -25 | -37 | -24 |
| Profit before tax | 38 | -15 | -62 | -101 | -50 | 2 | 14 | 64 | 656 | 30 | 20 | 20 | -656 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 0 | 7 | -0 | -10 |
| Net profit | 38 | -15 | -62 | -101 | -50 | 2 | 14 | 64 | 656 | 21 | 20 | 13 | -656 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.758 | 4.758 | 4.721 | 4.684 | 3.215 | 3.188 | 3.161 | 3.134 | 1.605 | 1.596 | 1.576 | 1.560 | 1.163 | 14 |
| Equity | -210 | -225 | -287 | -388 | -438 | -435 | -422 | -357 | 299 | 321 | 340 | 353 | -237 | -200 |
| Long-term debt | 3.496 | 3.456 | 3.412 | 3.378 | 2.177 | 2.133 | 2.048 | 1.945 | 1.131 | 1.063 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.472 | 1.527 | 1.595 | 1.693 | 1.476 | 1.490 | 1.535 | 1.547 | 175 | 212 | 1.236 | 1.206 | 1.400 | 214 |
| Total debt | 4.968 | 4.983 | 5.008 | 5.071 | 3.653 | 3.624 | 3.583 | 3.491 | 1.306 | 1.276 | 1.236 | 1.206 | 1.400 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2023 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL REGNSKAB, OUTRUP ApS | Company | 100.0% | 100.0% | 2023 |
J. L. INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bærentzen | Management | 0 companies |
| Jens Marinus Lauridsen | Management | 0 companies |