| Revenue | DKK -13K | +1% |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK 278K | +189% |
| Total assets | DKK 2,2M | +27% |
| Equity | DKK -782K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 210 | 123 | 87 | 353 | 127 | 156 | 49 | -15 | — | 6 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 210 | 123 | 87 | 353 | 127 | 156 | 49 | -15 | 337 | 6 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 210 | 123 | 87 | 353 | 127 | 156 | 49 | -15 | 337 | 6 | -13 | -13 |
| Net financials | -637 | -170 | -109 | -103 | -102 | -94 | -95 | -80 | -87 | 254 | 1.086 | -387 | 369 |
| Profit before tax | -614 | 40 | 14 | -15 | 251 | 33 | 61 | -31 | -102 | 239 | 1.092 | -400 | 356 |
| Tax | -0 | -0 | -0 | -0 | -8 | 7 | 13 | -0 | -29 | 53 | 240 | -88 | 78 |
| Net profit | -614 | 40 | 14 | -15 | 259 | 26 | 48 | -31 | -73 | 186 | 852 | -312 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 276 | 30 | 106 | 250 | 231 | 355 | 171 | 558 | 881 | 2.049 | 1.763 | 2.232 |
| Equity | -2.053 | -2.013 | -1.999 | -2.014 | -1.755 | -1.729 | -1.682 | -1.713 | -1.786 | -1.600 | -748 | -1.060 | -782 |
| Long-term debt | 0 | 0 | 0 | 440 | 403 | 328 | 286 | 237 | 182 | 123 | 67 | 23 | 0 |
| Short-term debt | 2.053 | 2.289 | 2.029 | 1.681 | 1.602 | 1.632 | 1.751 | 1.647 | 2.162 | 2.333 | 2.465 | 2.623 | 2.771 |
| Total debt | 2.053 | 2.289 | 2.029 | 2.121 | 2.005 | 1.960 | 2.037 | 1.884 | 2.344 | 2.456 | 2.532 | 2.646 | 2.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |