| Revenue | DKK 578K | -48% |
| EBITDA | DKK 107K | -87% |
| Net profit | DKK 69K | -92% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 695K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.306 | 1.198 | 1.573 | 1.630 | 1.581 | 1.173 | 1.605 | 501 | 457 | -85 | 184 | 1.101 | 578 |
| Staff expenses | -817 | -789 | -817 | -757 | -757 | -778 | -734 | -747 | -366 | -434 | -675 | -290 | -471 |
| EBITDA | 489 | 408 | 756 | 873 | 824 | 395 | 871 | -246 | 91 | -519 | -491 | 811 | 107 |
| Depreciation & amort. | -120 | -0 | -14 | -57 | -57 | -57 | -57 | -43 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 369 | 408 | 742 | 815 | 767 | 338 | 814 | -289 | 91 | -519 | -491 | 811 | 107 |
| Net financials | -83 | -32 | -2 | -1 | 1 | -8 | -7 | -9 | -10 | -7 | -5 | -47 | -18 |
| Profit before tax | 286 | 376 | 740 | 814 | 768 | 330 | 807 | -298 | 82 | -526 | -496 | 763 | 89 |
| Tax | -0 | -0 | -0 | 29 | 170 | 74 | 179 | -64 | 22 | -115 | 151 | -93 | 21 |
| Net profit | 286 | 376 | 740 | 785 | 598 | 256 | 628 | -234 | 60 | -411 | -647 | 856 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 851 | 1.941 | 1.944 | 2.137 | 1.474 | 1.846 | 1.301 | 1.259 | 552 | 510 | 1.492 | 1.346 |
| Equity | 251 | 627 | 1.367 | 1.652 | 1.450 | 806 | 1.184 | 950 | 1.009 | 418 | -229 | 627 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 224 | 574 | 280 | 679 | 666 | 662 | 351 | 250 | 134 | 739 | 865 | 650 |
| Total debt | 423 | 224 | 574 | 280 | 679 | 666 | 662 | 351 | 250 | 134 | 739 | 865 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESTWIND ApS | Company | 100.0% | 100.0% | 2021 |
FAUST HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørg Ulrich Hansen | Management | 0 companies |
| Andreas Clausen | Board of Directors | 0 companies |
| Jesper Holst | Board of Directors | 0 companies |
| Carsten Ulrich Piepgras | Board of Directors | 0 companies |
| Lars Bjørn Hansen | Chairman | 0 companies |