| Revenue | DKK -548K | +173% |
| EBITDA | DKK -2,2M | -19% |
| Net profit | DKK 7,8M | -13% |
| Total assets | DKK 151,2M | +44% |
| Equity | DKK 140,8M | +35% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -643 | -139 | -175 | -200 | -548 |
| Staff expenses | -2.490 | -2.390 | -1.665 | -1.640 | -1.640 |
| EBITDA | -3.132 | -2.529 | -1.840 | -1.840 | -2.187 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -17 |
| EBIT | -3.132 | -2.529 | -1.840 | -1.843 | -2.205 |
| Net financials | 13.498 | 8.319 | 7.072 | 11.193 | 10.028 |
| Profit before tax | 10.366 | 5.790 | 5.232 | 9.350 | 7.823 |
| Tax | -375 | -452 | -248 | 356 | 4 |
| Net profit | 10.741 | 6.242 | 5.480 | 8.994 | 7.819 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.802 | 91.072 | 95.951 | 104.976 | 151.233 |
| Equity | 85.686 | 89.929 | 95.409 | 104.403 | 140.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.115 | 1.143 | 542 | 478 | 10.380 |
| Total debt | 1.115 | 1.143 | 542 | 478 | 10.380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2026 |
PS Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2015 | |
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Board of Directors | 2022 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Chairman | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Raunholt Skytte | Management | 0 companies |
| Pia Skytte Kaspersen | Management | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Marianne Fisker Pedersen | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| Christian Alexander Berner | Board of Directors | 0 companies |
| Karen Kirstine Nielsen | Chairman | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |