| Revenue | DKK -213K | +35% |
| EBITDA | DKK -1,2M | -18% |
| Net profit | DKK -2,4M | -188% |
| Total assets | DKK 22,9M | -12% |
| Equity | DKK 21,4M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -297 | -74 | 100 | 99 | 6 | 49 | -92 | -174 | -225 | -185 | -63 | -129 | -158 | -213 |
| Staff expenses | -76 | -37 | -635 | -630 | -625 | -600 | -629 | -603 | -637 | -677 | -731 | -803 | -828 | -946 |
| EBITDA | -374 | -111 | -535 | -531 | -619 | -551 | -721 | -778 | -862 | -862 | -794 | -932 | -986 | -1.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -374 | -111 | -535 | -531 | -619 | -551 | -721 | -778 | -862 | -862 | -794 | -932 | -986 | -1.159 |
| Net financials | -55.899 | 1.754 | 3.130 | 1.605 | 1.892 | 2.453 | 8.305 | 1.319 | 144 | 3.092 | -2.376 | 2.475 | 3.730 | -1.259 |
| Profit before tax | -56.273 | 1.643 | 2.595 | 1.074 | 1.273 | 1.902 | 7.584 | 541 | -719 | 2.229 | -3.169 | 1.543 | 2.744 | -2.418 |
| Tax | 5 | -462 | -0 | -0 | -5 | -0 | -456 | -0 | 5 | -0 | -0 | 6 | 4 | 3 |
| Net profit | -56.278 | 2.105 | 2.595 | 1.074 | 1.278 | 1.902 | 8.040 | 541 | -723 | 2.229 | -3.169 | 1.537 | 2.740 | -2.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.783 | 22.376 | 23.468 | 21.173 | 23.124 | 26.224 | 50.564 | 24.391 | 23.440 | 25.193 | 22.551 | 24.170 | 26.016 | 22.904 |
| Equity | 7.687 | 16.365 | 18.816 | 20.038 | 21.463 | 23.638 | 24.992 | 23.533 | 22.699 | 24.929 | 21.646 | 23.065 | 25.683 | 21.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.096 | 6.011 | 4.652 | 1.135 | 1.662 | 2.586 | 25.572 | 858 | 741 | 264 | 904 | 1.105 | 333 | 1.466 |
| Total debt | 6.096 | 6.011 | 4.652 | 1.135 | 1.662 | 2.586 | 25.572 | 858 | 741 | 264 | 904 | 1.105 | 333 | 1.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2006 | — | — |
JJ Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Herman Zinck | Founder | 0 companies |
| Jens Jørgen Herman Zinck | Founder | 0 companies |
| Harke Heinrich Bahnsen | Board of Directors | 0 companies |
| Helle Priergaard Zinck | Chairman | 0 companies |
| Marie-Louise Conrad Zinck | Board of Directors | 0 companies |
| Jes Frederik Andersen | Board of Directors | 0 companies |
| Ann-Sofie Priergaard Zinck | Board of Directors | 0 companies |