| Revenue | DKK 554K | -91% |
| EBITDA | DKK -198K | -121% |
| Net profit | DKK 275K | -99% |
| Total assets | DKK 111,4M | -1% |
| Equity | DKK 49,9M | +1% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 1.968 | 2.884 | 1.011 | 609 | 323 | 354 | 251 | 214 | 201 | 198 | 937 | 6.283 | 554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.570 | -1.262 | -168 | -18 | -12 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -1.191 | -1.092 | -1.468 | -912 | -1.888 | -1.515 | -790 | -331 | -204 | -479 | -48 | 930 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -1.191 | -1.092 | -1.468 | -912 | -1.888 | -1.515 | -790 | -331 | -204 | -479 | -48 | 930 | -198 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 5.565 | -29.302 | -51.492 | -30.830 | -11.761 | 10.571 | 30.945 | 12.022 | -3.430 | 14.319 | 7.679 | 18.163 | 473 |
| Profit before tax | — | — | — | — | — | — | 4.373 | -30.394 | -52.960 | -31.742 | -13.649 | 9.055 | 30.155 | 11.691 | -3.633 | 13.840 | 7.631 | 19.093 | 275 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -50 | -60 | -11 | -68 | -13 | -227 | -180 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | 4.445 | -30.344 | -52.900 | -31.731 | -13.582 | 9.069 | 30.381 | 11.871 | -3.633 | 13.840 | 7.631 | 19.093 | 275 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 111.808 | 82.509 | 72.055 | 44.818 | 36.478 | 48.478 | 57.001 | 69.580 | 57.365 | 79.102 | 77.818 | 112.716 | 111.449 |
| Equity | — | — | — | — | — | — | 64.866 | 26.520 | 12.225 | -16.125 | -27.989 | -19.005 | 14.140 | 26.196 | 13.003 | 32.084 | 31.885 | 49.588 | 49.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.458 | 8.283 | 6.852 | 6.514 | 510 | 1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 42.483 | 47.706 | 52.978 | 54.429 | 63.958 | 66.451 | 42.861 | 43.384 | 44.362 | 47.018 | 45.933 | 45.675 | 46.524 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 46.941 | 55.989 | 59.830 | 60.943 | 64.468 | 67.482 | 42.861 | 43.384 | 44.362 | 47.018 | 45.933 | 45.675 | 46.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBORG KORN ApS | Company | 33.3% | 33.3% | 2006 |
ABC HANSEN UKRAINE A/S | Company | 33.3% | 33.3% | 2006 |
THORASO ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Erik Hansen | Management | 0 companies |
| Hans Otto Ewers | Board of Directors | 0 companies |
| Claus Ewers | Chairman | 0 companies |
| Samuel Waldorph Andreasen | Board of Directors | 0 companies |
| Henrik Hougaard | Board of Directors | 0 companies |