| Revenue | DKK 985K | -618% |
| EBITDA | DKK 244K | +228% |
| Net profit | DKK 2,9M | -12% |
| Total assets | DKK 19,9M | -1% |
| Equity | DKK 16,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -18 | -15 | -17 | -10 | 33 | 33 | 33.541 | 36.886 | 1.683 | -90 | -220 | -190 | 985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29.020 | -29.114 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -18 | -15 | -17 | -10 | 33 | 33 | 4.458 | 7.742 | 1.683 | -3.107 | 220 | -190 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -62 | -62 | -1.144 | -1.027 | -0 | -16 | -47 | -47 | -47 |
| EBIT | -1 | -18 | -15 | -17 | -10 | -30 | -29 | 3.315 | 6.715 | 1.683 | -3.122 | 173 | -237 | 197 |
| Net financials | 2.038 | 3.173 | 3.162 | 1.903 | 2.302 | 554 | 2.672 | -442 | -1.112 | -1.271 | 185 | 2.302 | 3.446 | 2.822 |
| Profit before tax | 2.038 | 3.155 | 3.147 | 1.925 | 2.292 | 524 | 2.643 | 2.873 | 5.603 | 412 | -2.937 | 2.475 | 3.209 | 3.019 |
| Tax | -8 | -11 | -9 | 2 | 22 | 20 | 25 | 606 | 1.564 | 333 | -545 | -404 | -31 | 159 |
| Net profit | 2.045 | 3.167 | 3.155 | 1.923 | 2.269 | 504 | 2.618 | 2.267 | 4.039 | 79 | -2.392 | 2.879 | 3.239 | 2.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.757 | 10.472 | 12.793 | 13.254 | 13.657 | 15.052 | 15.461 | 49.735 | 50.696 | 15.493 | 15.432 | 16.508 | 20.089 | 19.921 |
| Equity | 7.196 | 9.775 | 11.224 | 12.420 | 13.540 | 13.243 | 15.161 | 21.456 | 22.568 | 14.745 | 11.753 | 14.032 | 16.001 | 16.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.447 | 3.541 | 0 | 0 | 0 | 1.589 | 0 |
| Short-term debt | 561 | 697 | 1.570 | 833 | 117 | 1.809 | 300 | 24.018 | 22.088 | 748 | 662 | 1.476 | 1.499 | 3.560 |
| Total debt | 561 | 697 | 1.570 | 833 | 117 | 1.809 | 300 | 25.465 | 25.629 | 748 | 662 | 1.476 | 3.087 | 3.560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|