| Revenue | DKK -19K | +6% |
| EBITDA | DKK -19K | -6% |
| Net profit | DKK -7K | -39% |
| Total assets | DKK 739K | -1% |
| Equity | DKK 584K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.390 | 1.025 | 1.393 | 2.534 | 1.885 | 447 | 39 | 49 | 10 | 74 | 30 | -15 | -18 | -19 |
| Staff expenses | -1.234 | -806 | -1.050 | -1.575 | -1.078 | -299 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.156 | 219 | 343 | 959 | 807 | 148 | 22 | 49 | 10 | 74 | 30 | -15 | -18 | -19 |
| Depreciation & amort. | 196 | 46 | 76 | -119 | -13 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 960 | 174 | 267 | 840 | 794 | 56 | 22 | 49 | 10 | 74 | 30 | -15 | -18 | -19 |
| Net financials | -12 | 2 | -2 | -6 | 41 | 58 | 17 | -20 | 3 | 4 | 16 | 17 | 12 | 10 |
| Profit before tax | 948 | 176 | 265 | 834 | 835 | 115 | 39 | 30 | 13 | 78 | 46 | 2 | -7 | -9 |
| Tax | 244 | 45 | 66 | 196 | 188 | 36 | 9 | 7 | 3 | 17 | 10 | 1 | -1 | -2 |
| Net profit | 703 | 130 | 199 | 638 | 647 | 79 | 30 | 23 | 10 | 61 | 36 | 2 | -5 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.070 | 2.612 | 3.875 | 4.480 | 5.838 | 3.974 | 2.905 | 539 | 536 | 598 | 712 | 749 | 748 | 739 |
| Equity | 2.142 | 1.872 | 2.071 | 2.709 | 3.356 | 3.434 | 464 | 488 | 498 | 559 | 595 | 597 | 592 | 584 |
| Long-term debt | 277 | 16 | 28 | 173 | 116 | 0 | 0 | 0 | 0 | 0 | 10 | 1 | 0 | 0 |
| Short-term debt | 2.062 | 469 | 1.543 | 1.381 | 2.093 | 376 | 2.425 | 37 | 23 | 39 | 107 | 152 | 156 | 155 |
| Total debt | 2.339 | 485 | 1.571 | 1.554 | 2.209 | 376 | 2.425 | 37 | 23 | 39 | 117 | 152 | 156 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMT INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller Tranberg | Chief Executive Officer | 0 companies |