| Revenue | DKK 590K | -1% |
| EBITDA | DKK 387K | +6% |
| Net profit | DKK 332K | -8% |
| Total assets | DKK 12,5M | +1% |
| Equity | DKK 3,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 133 | 308 | 209 | 236 | 611 | 1.284 | 1.035 | 961 | 961 | 896 | 596 | 590 |
| Staff expenses | -260 | -133 | -76 | -52 | -51 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -1 | 226 | 152 | 180 | 48 | 977 | 727 | 752 | 668 | 562 | 366 | 387 |
| Depreciation & amort. | -197 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -401 | -5 | 226 | 152 | 180 | 48 | 977 | 727 | 752 | 668 | 562 | 366 | 387 |
| Net financials | 14 | -70 | -85 | -112 | -99 | -84 | -46 | -29 | -167 | -134 | -125 | -30 | -87 |
| Profit before tax | -197 | -75 | 142 | 40 | 81 | 67 | 931 | 671 | 585 | 534 | 437 | 336 | 300 |
| Tax | 95 | -19 | 36 | 10 | 18 | -20 | 92 | 173 | 113 | 20 | 87 | -24 | -32 |
| Net profit | -292 | -56 | 106 | 30 | 63 | 87 | 839 | 499 | 472 | 514 | 350 | 359 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 3.866 | 3.858 | 3.927 | 3.939 | 12.135 | 12.766 | 13.122 | 12.434 | 12.279 | 12.388 | 12.355 | 12.471 |
| Equity | 332 | 276 | 381 | 411 | 474 | 561 | 1.400 | 1.899 | 2.371 | 2.885 | 3.235 | 3.595 | 3.927 |
| Long-term debt | 0 | 0 | 0 | 2.684 | 2.623 | 2.864 | 2.817 | 2.795 | 2.739 | 2.751 | 2.346 | 2.019 | 1.798 |
| Short-term debt | 124 | 3.591 | 3.477 | 832 | 843 | 8.632 | 8.496 | 8.267 | 7.091 | 6.417 | 6.503 | 6.447 | 6.460 |
| Total debt | 124 | 3.591 | 3.477 | 3.516 | 3.465 | 11.496 | 11.313 | 11.062 | 9.830 | 9.169 | 8.849 | 8.466 | 8.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP | Founder | 2006 | — | — |
FB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE BOLIGER 2 ApS | Company | 50.0% | 50.0% | 2019 |
Pilegården Service og Administration ApS | Company | 50.0% | 50.0% | 2019 |
Institut Thomey ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Penelope Kirkegaard Thomey | Founder | 0 companies |
| Frands Boe Madsen | Management | 0 companies |
| Rita Thomey | Board of Directors | 0 companies |
| Carsten Thomey | Chairman | 0 companies |