| Revenue | DKK 373K | -18% |
| EBITDA | DKK -55K | -431% |
| Net profit | DKK -63K | -604% |
| Total assets | DKK 321K | -23% |
| Equity | DKK 36K | -64% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 169 | 448 | 502 | 458 | 373 |
| Staff expenses | -141 | -364 | -416 | -441 | -428 |
| EBITDA | 28 | 83 | 86 | 17 | -55 |
| Depreciation & amort. | -49 | -49 | -0 | -0 | -0 |
| EBIT | -21 | 34 | 86 | 17 | -55 |
| Net financials | -4 | -2 | 1 | 0 | -9 |
| Profit before tax | -25 | 32 | 87 | 17 | -63 |
| Tax | -5 | 8 | 20 | 4 | -0 |
| Net profit | -20 | 24 | 67 | 13 | -63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 244 | 240 | 325 | 416 | 321 |
| Equity | -4 | 20 | 87 | 99 | 36 |
| Long-term debt | 0 | 18 | 20 | 3 | 0 |
| Short-term debt | 238 | 202 | 218 | 313 | 285 |
| Total debt | 238 | 220 | 238 | 317 | 285 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IJ Founder | Founder | 2006 |
MW Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ilja Jon Bak Nielsen | Founder | 0 companies |
| Martin Weis Abildholt | Founder | 0 companies |