| Revenue | DKK -44K | +15% |
| EBITDA | DKK -44K | -15% |
| Net profit | DKK -815K | -313% |
| Total assets | DKK 14,6M | +21% |
| Equity | DKK 1,9M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -11 | -7 | -7 | -9 | -9 | -27 | -36 | 1 | -382 | -140 | -39 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -11 | -7 | -7 | -9 | -99 | -27 | -36 | 1 | -382 | -140 | -39 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -11 | -7 | -7 | -9 | -99 | -27 | -36 | 1 | -382 | -140 | -39 | -44 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -526 | -2 | 4.884 | -44 | 1.942 | -4.008 | 422 | -310 |
| Profit before tax | 31 | -11 | -7 | -7 | -9 | -625 | -28 | 4.848 | -43 | 1.560 | -4.148 | 383 | -354 |
| Tax | 8 | 0 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | 72 | 202 | -0 | 461 |
| Net profit | 23 | -11 | -6 | -6 | -10 | -625 | -28 | 4.848 | -43 | 1.488 | -4.350 | 383 | -815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 620 | 606 | 625 | 695 | 75 | 589 | 5.090 | 15.767 | 20.582 | 15.781 | 12.070 | 14.550 |
| Equity | 619 | 608 | 601 | 595 | 585 | -40 | -68 | 4.930 | 4.887 | 7.380 | 2.819 | 2.966 | 1.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 12 | 5 | 30 | 110 | 115 | 657 | 160 | 10.880 | 13.202 | 12.963 | 9.104 | 9.400 |
| Total debt | 16 | 12 | 5 | 30 | 110 | 115 | 657 | 160 | 10.880 | 13.202 | 12.963 | 9.104 | 9.400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|