| Revenue | DKK -17K | +70% |
| EBITDA | DKK -17K | -70% |
| Net profit | DKK -39K | -28% |
| Total assets | DKK 349K | +1% |
| Equity | DKK -238K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -19 | -21 | 206 | -20 | 229 | -12 | -16 | -11 | 34 | -12 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -19 | -21 | 206 | -20 | 229 | -12 | -16 | -11 | 34 | -12 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -19 | -21 | 206 | -20 | 229 | -12 | -16 | -11 | 34 | -12 | -10 | -17 |
| Net financials | -97 | -72 | -79 | -83 | -54 | -21 | -16 | -17 | -17 | -19 | -35 | -21 | -22 |
| Profit before tax | -138 | -90 | -99 | 123 | -74 | 208 | -28 | -32 | -28 | 15 | -48 | -31 | -39 |
| Tax | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -158 | -90 | -99 | 123 | -74 | 208 | -28 | -32 | -28 | 15 | -48 | -31 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 1.568 | 1.569 | 1.927 | 1.104 | 783 | 764 | 748 | 737 | 866 | 356 | 345 | 349 |
| Equity | -114 | -205 | -304 | -181 | -255 | -47 | -75 | -107 | -136 | -121 | -169 | -199 | -238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.685 | 1.773 | 1.873 | 2.108 | 1.359 | 830 | 839 | 856 | 873 | 987 | 525 | 544 | 588 |
| Total debt | 1.685 | 1.773 | 1.873 | 2.108 | 1.359 | 830 | 839 | 856 | 873 | 987 | 525 | 544 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2006 | — | — |
LM Management | Management | 2011 | — | — |
JS Management | Management | 2007 | — | — |
LD Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MADSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
DREJER INVEST LØGSTØR ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Prip Olesen | Management | 0 companies |
| Lars Mark Madsen | Management | 0 companies |
| Jan Sondrup | Management | 0 companies |
| Lars Drejer | Unofficial title | 0 companies |