| Revenue | DKK -230K | +45% |
| EBITDA | DKK -230K | -45% |
| Net profit | DKK -197K | -53% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 2,5M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -487 | -523 | -745 | -158 | -230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -487 | -523 | -745 | -158 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -487 | -523 | -745 | -158 | -230 |
| Net financials | 1 | -5 | -14 | -21 | -27 |
| Profit before tax | -486 | -528 | -759 | -179 | -256 |
| Tax | -0 | -240 | -252 | -50 | -59 |
| Net profit | -486 | -288 | -507 | -129 | -197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.832 | 3.868 | 3.751 | 3.724 | 3.491 |
| Equity | 3.588 | 3.300 | 2.792 | 2.663 | 2.466 |
| Long-term debt | 149 | 154 | 145 | 145 | 136 |
| Short-term debt | 95 | 414 | 813 | 915 | 890 |
| Total debt | 245 | 568 | 958 | 1.061 | 1.026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2010 |
| Former (1) | ||
HØ Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (3) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Pedersen | Management | 0 companies |
| Hans Østerby Ladegaard | Management | 0 companies |
| Ole Refsgaard Lund | Board of Directors | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Bøggild Laursen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |