| Revenue | — | — |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 3,3M | +75% |
| Total assets | DKK 31,3M | +12% |
| Equity | DKK 31,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | 3.981 | 4.021 | 6.459 | 1.032 | 869 | 846 | 1.128 | 378 | 653 | 1.891 | 3.221 | 2.069 | 3.527 |
| Profit before tax | 3.978 | 4.018 | 6.456 | 1.029 | 866 | 843 | 1.122 | 372 | 647 | 1.885 | 3.214 | 2.063 | 3.520 |
| Tax | -0 | 3 | 40 | 140 | 176 | 184 | 128 | 82 | 85 | 100 | 135 | 168 | 204 |
| Net profit | 3.978 | 4.015 | 6.416 | 890 | 690 | 659 | 994 | 290 | 562 | 1.784 | 3.079 | 1.895 | 3.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.317 | 11.322 | 17.779 | 18.532 | 19.122 | 19.684 | 20.574 | 20.764 | 21.226 | 23.017 | 26.092 | 27.989 | 31.301 |
| Equity | 7.305 | 11.320 | 17.736 | 18.525 | 19.115 | 19.674 | 20.568 | 20.758 | 21.220 | 23.004 | 26.084 | 27.978 | 31.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 3 | 43 | 7 | 7 | 10 | 6 | 6 | 6 | 13 | 8 | 10 | 7 |
| Total debt | 13 | 3 | 43 | 7 | 7 | 10 | 6 | 6 | 6 | 13 | 8 | 10 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|