| Revenue | DKK 114K | -64% |
| EBITDA | DKK 114K | -64% |
| Net profit | DKK 201K | -36% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 2,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.061 | -550 | -394 | -1.349 | -104 | -208 | 50 | -49 | 61 | 233 | 8 | 148 | 312 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.040 | -538 | 536 | 1.420 | -6 | -109 | 50 | -49 | 61 | 233 | 8 | 148 | 312 | 114 |
| Depreciation & amort. | -0 | -27 | -36 | -36 | -36 | -20 | -68 | -673 | -12 | -0 | -150 | -0 | -0 | -0 |
| EBIT | 1.040 | -565 | 500 | 1.384 | -43 | -129 | -18 | -722 | 49 | 233 | -142 | 148 | 312 | 114 |
| Net financials | -10 | -17 | -28 | -21 | 26 | 29 | -244 | -126 | -10 | -12 | -257 | -2 | 0 | 87 |
| Profit before tax | 1.030 | -548 | 472 | 1.362 | -17 | -100 | -262 | -848 | 39 | 221 | -399 | 146 | 312 | 201 |
| Tax | -5 | -6 | 28 | 10 | 28 | 2 | 5 | -181 | 10 | 49 | 91 | -0 | -0 | -0 |
| Net profit | 1.035 | -542 | 444 | 1.352 | -45 | -102 | -267 | -667 | 29 | 172 | -490 | 146 | 312 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.472 | 4.230 | 4.019 | 5.484 | 5.253 | 4.857 | 4.441 | 2.518 | 2.534 | 2.762 | 1.916 | 2.039 | 2.485 | 2.472 |
| Equity | 1.442 | 1.936 | 2.221 | 3.522 | 3.426 | 3.324 | 3.004 | 2.283 | 2.312 | 2.430 | 1.882 | 1.970 | 2.221 | 2.342 |
| Long-term debt | 0 | 1.465 | 1.521 | 1.719 | 1.299 | 1.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 829 | 278 | 242 | 528 | 289 | 1.437 | 235 | 223 | 332 | 34 | 69 | 263 | 130 |
| Total debt | 1.030 | 2.294 | 1.799 | 1.961 | 1.828 | 1.533 | 1.437 | 235 | 223 | 332 | 34 | 69 | 263 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|