| Revenue | DKK -86K | +65% |
| EBITDA | DKK 127K | +213% |
| Net profit | DKK 371K | -20% |
| Total assets | DKK 15,9M | -3% |
| Equity | DKK 15,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -67 | -50 | -36 | -37 | -45 | -17 | -18 | 0 | 0 | 0 | -52 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -92 | -60 | -36 | -37 | -45 | -17 | -18 | -17 | -25 | -38 | -113 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -92 | -60 | -36 | -37 | -45 | -17 | -18 | -17 | -25 | -38 | -113 | 127 |
| Net financials | 1.306 | 669 | 975 | 465 | -7 | 95 | 56 | 43 | 212 | 1.012 | 12.473 | 257 | 719 | 311 |
| Profit before tax | 1.295 | 648 | 883 | 405 | -44 | 58 | 12 | 26 | 194 | 995 | 12.448 | 219 | 606 | 438 |
| Tax | -0 | -0 | -0 | 12 | -0 | 3 | 3 | 6 | -0 | 42 | -0 | 6 | 145 | 67 |
| Net profit | 1.295 | 648 | 883 | 393 | -44 | 55 | 9 | 20 | 194 | 953 | 12.448 | 214 | 462 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.534 | 3.085 | 3.971 | 3.874 | 3.729 | 3.682 | 3.589 | 3.553 | 3.633 | 4.378 | 16.188 | 16.170 | 16.369 | 15.853 |
| Equity | 2.427 | 2.979 | 3.861 | 3.854 | 3.711 | 3.664 | 3.570 | 3.537 | 3.623 | 4.326 | 16.174 | 15.887 | 16.149 | 15.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 107 | 110 | 20 | 18 | 18 | 19 | 16 | 10 | 52 | 14 | 283 | 220 | 132 |
| Total debt | 106 | 107 | 110 | 20 | 18 | 18 | 19 | 16 | 10 | 52 | 14 | 283 | 220 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|