| Revenue | DKK -36K | -38% |
| EBITDA | DKK -36K | +38% |
| Net profit | DKK -96K | -105% |
| Total assets | DKK 140K | -33% |
| Equity | DKK 97K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 273 | 196 | 63 | 362 | -154 | -45 | 18 | -25 | -59 | -36 |
| Staff expenses | -0 | -0 | -0 | -38 | -109 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 273 | 196 | 26 | 254 | -154 | -45 | 18 | -25 | -59 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 273 | 196 | 26 | 254 | -154 | -45 | 18 | -25 | -59 | -36 |
| Net financials | -0 | -1 | -6 | -3 | 2 | -0 | -0 | 0 | -0 | -1 | -1 |
| Profit before tax | 216 | 272 | 190 | 23 | 256 | -154 | -45 | 18 | -26 | -60 | -37 |
| Tax | 54 | 69 | 49 | 7 | 57 | -34 | -10 | 4 | -6 | -13 | 59 |
| Net profit | 162 | 203 | 141 | 15 | 198 | -120 | -35 | 14 | -20 | -47 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.178 | 4.867 | 3.874 | 3.142 | 2.345 | 641 | 272 | 284 | 257 | 209 | 140 |
| Equity | 444 | 647 | 788 | 803 | 1.001 | 281 | 246 | 260 | 240 | 193 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.733 | 4.220 | 3.086 | 2.338 | 1.343 | 360 | 26 | 24 | 17 | 16 | 43 |
| Total debt | 1.733 | 4.220 | 3.086 | 2.338 | 1.343 | 360 | 26 | 24 | 17 | 16 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJC ApS | Company | 50.0% | 50.0% | 2010 |
HN CONSULTING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nyholm | Chief Executive Officer | 0 companies |
| Hanne Dam-Jensen | Board of Directors | 0 companies |
| Steen Ole Dam-Jensen | Chairman | 0 companies |
| Helle Nyholm | Board of Directors | 0 companies |