| Revenue | DKK 1,2M | -7% |
| EBITDA | DKK 423K | -61% |
| Net profit | DKK 319K | -63% |
| Total assets | DKK 3M | -30% |
| Equity | DKK 2,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 565 | 579 | 618 | 435 | 472 | 518 | 368 | 713 | 1.245 | 1.151 | 996 | 1.318 | 1.230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -345 | -338 | -411 | -532 | -649 | -335 | -77 | -638 |
| EBITDA | 49 | 77 | 62 | 31 | 32 | 38 | 30 | -76 | 169 | 554 | 368 | 470 | 1.094 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 77 | 62 | 31 | 32 | 38 | 27 | -76 | 169 | 554 | 368 | 470 | 1.094 | 423 |
| Net financials | -1 | -0 | -2 | -8 | -4 | -2 | -8 | -16 | -8 | -4 | -10 | -13 | -2 | -5 |
| Profit before tax | 48 | 77 | 60 | 23 | 27 | 37 | 19 | -92 | 162 | 550 | 358 | 456 | 1.096 | 418 |
| Tax | 12 | 19 | 16 | 6 | 7 | 9 | 5 | -23 | 40 | 114 | 79 | 104 | 243 | 99 |
| Net profit | 36 | 58 | 44 | 17 | 20 | 28 | 14 | -69 | 121 | 436 | 279 | 353 | 853 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.409 | 1.749 | 2.663 | 1.508 | 1.629 | 1.389 | 2.035 | 2.478 | 2.709 | 3.641 | 2.769 | 2.485 | 4.268 | 2.996 |
| Equity | 606 | 664 | 707 | 724 | 245 | 272 | 287 | 218 | 340 | 675 | 954 | 1.192 | 1.925 | 2.124 |
| Long-term debt | 0 | 2 | 15 | 6 | 6 | 7 | 285 | 258 | 19 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 1.083 | 1.941 | 778 | 1.379 | 1.109 | 1.462 | 2.002 | 2.350 | 2.949 | 1.814 | 1.293 | 2.343 | 872 |
| Total debt | 803 | 1.085 | 1.956 | 783 | 1.385 | 1.116 | 1.748 | 2.260 | 2.369 | 2.966 | 1.814 | 1.293 | 2.343 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fair Import Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dahlsgaard Andreasen | Management | 0 companies |