| Revenue | DKK 863K | +64% |
| EBITDA | DKK 863K | +64% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 18M | +5% |
| Equity | DKK 13,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 443 | 453 | 289 | 289 | 355 | 235 | 467 | 454 | 568 | 610 | 526 | 863 |
| Staff expenses | -40 | -95 | -95 | -48 | -95 | -200 | -200 | -200 | -160 | -560 | -0 | -0 | -0 |
| EBITDA | 233 | 348 | 358 | 241 | 194 | 155 | 35 | 267 | 294 | 8 | 610 | 526 | 863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -21 | -36 | -36 | -36 | -46 | -61 |
| EBIT | 233 | 348 | 358 | 241 | 194 | 155 | 28 | 246 | 258 | -28 | 574 | 481 | 802 |
| Net financials | 380 | 136 | 828 | 459 | 1.393 | 1.924 | 1.900 | 1.898 | 2.633 | 617 | -3.626 | 1.042 | 510 |
| Profit before tax | 613 | 485 | 1.185 | 700 | 1.587 | 2.079 | 1.928 | 2.144 | 2.891 | 588 | -3.053 | 1.522 | 1.312 |
| Tax | 49 | 79 | 63 | 22 | 30 | 26 | -5 | 45 | 43 | -17 | 120 | 92 | 111 |
| Net profit | 563 | 406 | 1.123 | 679 | 1.557 | 2.053 | 1.932 | 2.099 | 2.848 | 605 | -3.173 | 1.430 | 1.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.219 | 3.624 | 4.508 | 4.456 | 5.432 | 9.156 | 10.816 | 13.408 | 17.951 | 18.319 | 14.550 | 17.187 | 17.985 |
| Equity | 2.023 | 2.333 | 3.357 | 3.935 | 5.391 | 7.340 | 9.167 | 11.158 | 13.895 | 14.388 | 11.100 | 12.413 | 13.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | 1.420 | 1.366 | 1.312 | 1.257 | 1.202 |
| Short-term debt | 11 | 29 | 1.152 | 521 | 41 | 1.816 | 1.649 | 1.729 | 2.636 | 2.565 | 2.138 | 3.518 | 3.291 |
| Total debt | 1.196 | 1.292 | 1.152 | 521 | 41 | 1.816 | 1.649 | 2.250 | 4.055 | 3.931 | 3.450 | 4.775 | 4.493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|